{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["招标控制价"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"招标控制价","index":0,"n_rows":80,"n_cols":9,"rows_kept":80,"merged":[[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[0,5,1,5],[0,6,1,6],[0,7,1,7],[0,8,1,8],[72,0,72,2],[73,0,73,8],[75,2,75,4],[77,2,77,4],[79,2,79,4]]}
["序号","项目编码","项目名称","项目特征描述","单位","工程量","全费用综合单价（元）","合价（元）","备注"]
[]
[null,null,"分部分项工程量项目"]
[1,"010401012001","砖胎膜","砖胎膜，120mm厚","m3",{"v":6.409,"d":"6.41"}]
[2,"010501001001","基础垫层","1.现浇混凝土垫层C15","m3",{"v":826.221,"d":"826.22"},null,null,"混凝土甲供"]
[3,"010903002001","墙面涂膜防水","1.防水膜品种:聚氨酯涂膜防水\n2.涂膜厚度、遍数:2mm\n3.增强材料种类:20厚XPS板保护\n4.墙面找平层:20厚1：3水泥砂浆找平层","m2",2868.97]
[4,"010904002001","筏板底防水","1.防水膜品种:2厚聚氨酯涂膜防水\n2.找平层:20厚1：3水泥砂浆找平层\n3.防水保护层:50厚C15细石混凝土保护层","m2",{"v":15419.419,"d":"15419.42"},null,null,"混凝土甲供"]
[5,"040404004001","安装止水钢板","1.规格:300mm，3mm厚","m",{"v":639.337,"d":"639.34"}]
[6,"010501003001","混凝土浇筑-集水坑","1.混凝土种类:预拌商品混凝土（泵送）\n2.混凝土强度等级:C35,P6","m3",{"v":42.825,"d":"42.83"},null,null,"混凝土甲供"]
[7,"010501003002","混凝土浇筑-柱墩","1.混凝土种类:预拌商品混凝土（泵送）\n2.混凝土强度等级:C35,P6","m3",{"v":214.145,"d":"214.15"},null,null,"混凝土甲供"]
[8,"010501004001","混凝土浇筑-筏板基础","1.混凝土种类:预拌商品混凝土（泵送）\n2.混凝土强度等级:C30，P6抗渗\n3.综合考虑后浇带施工所需要的间歇、措施费用，后浇带不再另计","m3",4751.45,null,null,"混凝土甲供"]
[9,"010502001001","混凝土浇筑-矩形柱","1.混凝土种类:预拌商品混凝土（泵送）\n2.混凝土强度等级:C35，P6","m3",{"v":381.216,"d":"381.22"},null,null,"混凝土甲供"]
[10,"010503002001","混凝土浇筑-矩形梁","1.混凝土种类:预拌商品混凝土（泵送）\n2.混凝土强度等级:C35","m3",{"v":644.344,"d":"644.34"},null,null,"混凝土甲供"]
[11,"010503004002","混凝土浇筑-楼梯最上平台反梁","1.混凝土种类:预拌商品混凝土（泵送）\n2.混凝土强度等级:C25","m3",{"v":0.078,"d":"0.08"},null,null,"混凝土甲供"]
[12,"010504001001","混凝土浇筑-地下直形墙剪力墙","1.混凝土种类:预拌商品混凝土（泵送）\n2.墙宽:≤300mm\n3.混凝土强度等级:C35,P6","m3",{"v":863.755,"d":"863.76"},null,null,"混凝土甲供"]
[13,"010505001001","混凝土浇筑-有梁板","1.混凝土种类:预拌商品混凝土（泵送）\n2.混凝土强度等级:C35，P6","m3",{"v":1523.402,"d":"1523.40"},null,null,"混凝土甲供"]
[14,"010505001002","混凝土浇筑-有梁板","1.混凝土种类:预拌商品混凝土（泵送）\n2.混凝土强度等级:C35","m3",{"v":27.662,"d":"27.66"},null,null,"混凝土甲供"]
[15,"010505007001","混凝土浇筑-楼梯间雨棚挑板","1.混凝土种类:预拌商品混凝土（泵送）\n2.混凝土强度等级:C35","m3",{"v":0.454,"d":"0.45"},null,null,"混凝土甲供"]
[16,"010506001001","混凝土浇筑-直形楼梯","1.混凝土种类:预拌商品混凝土（泵送）\n2.混凝土强度等级:C35","m3",{"v":20.064,"d":"20.06"},null,null,"混凝土甲供"]
[17,"010515001001","现浇构件钢筋","1.钢筋种类、规格:HRB400 6~25","t",{"v":1138.902,"d":"1138.90"},null,null,"钢筋甲供"]
[18,"010516003001","机械连接","1.连接方式:直螺纹\n2.规格:25","个",{"v":2620,"d":"2620.00"}]
[19,"010516003002","电渣压力焊","1.连接方式:电渣压力焊\n2.规格:22、20","个",{"v":3324,"d":"3324.00"}]
[20,"010507003001","地沟","1.沟截面净空尺寸:300*150","m",23.55]
[21,"010507004001","现浇混凝土台阶","1.踏步高、宽:250mm\n2.混凝土种类:预拌商品混凝土（非泵送）\n3.混凝土强度等级:C20","m2",4.47,null,null,"混凝土甲供"]
[22,"010507004002","现浇混凝土台阶","1.踏步高、宽:300mm\n2.混凝土种类:预拌商品混凝土（非泵送）\n3.混凝土强度等级:C20","m2",{"v":2.531,"d":"2.53"},null,null,"混凝土甲供"]
[23,"010507007001","钢结构柱脚混凝土二次浇灌","1.混凝土种类:预拌商品混凝土（非泵送）\n2.混凝土强度等级:C40","m3",{"v":25.448,"d":"25.45"},null,null,"混凝土甲供"]
[24,"010512008001","铸铁格栅盖板","1.截面尺寸:300mm宽","m2",{"v":29.027,"d":"29.03"}]
[25,"010514002001","素混凝土回填","1.构件的类型:地面坡道（非泵送）\n2.混凝土强度等级:C35\n3.部位:1号坡道","m3",26.25,null,null,"混凝土甲供"]
[26,"010402001001","砌块墙","1.砌块品种、规格、强度等级:200mm厚加气混凝土砌块 B07\n2.砂浆强度等级:M7.5水泥砂浆","m3",952.85]
[27,"010503004001","圈梁","1.混凝土种类:预拌商品混凝土（非泵送）\n2.混凝土强度等级:C20","m3",{"v":18.102,"d":"18.10"},null,null,"混凝土甲供"]
[28,"010503005001","过梁","1.混凝土种类:预拌商品混凝土（非泵送）\n2.混凝土强度等级:C20","m3",{"v":0.068,"d":"0.07"},null,null,"混凝土甲供"]
[29,"010502002001","构造柱","1.混凝土种类:预拌商品混凝土（非泵送）\n2.混凝土强度等级:C20","m3",{"v":66.579,"d":"66.58"},null,null,"混凝土甲供"]
[30,"010802003002","钢质防火门","1.门代号及洞口尺寸:FHM1221-甲；\n2.含所有的五金配件、锁具安装，防火级别需达到相关要求；","樘",{"v":3,"d":"3.00"}]
[31,"010802003002","钢质防火门","1.门代号及洞口尺寸:FHM1221-乙；\n2.含所有的五金配件、锁具安装，防火级别需达到相关要求；","樘",{"v":2,"d":"2.00"}]
[32,"010802003003","钢质防火门","1.门代号及洞口尺寸:FHM1521-甲；\n2.含所有的五金配件、锁具安装，防火级别需达到相关要求；","樘",{"v":6,"d":"6.00"}]
[33,"010802003004","钢质防火门","1.门代号及洞口尺寸:FHM1825-甲；\n2.含所有的五金配件、锁具安装，防火级别需达到相关要求；","樘",{"v":3,"d":"3.00"}]
[34,"010802003005","钢质防火门","1.门代号及洞口尺寸:FHM2025-甲；\n2.含所有的五金配件、锁具安装，防火级别需达到相关要求；","樘",{"v":2,"d":"2.00"}]
[35,"010803002001","防火卷帘(闸）门","1.门代号及洞口尺寸:FJM7024；\n2.含所有的五金配件、电动装置安装，防火级别需达到相关要求；","樘",{"v":2,"d":"2.00"}]
[36,"010803002002","防火卷帘(闸）门","1.门代号及洞口尺寸:FJM6024；\n2.含所有的五金配件、电动装置安装，防火级别需达到相关要求；","樘",{"v":3,"d":"3.00"}]
[37,"010902001001","地下室顶板-种植防水顶板","1.卷材品种、规格、厚度:1.2厚合成高分子防水卷材+4厚SBS耐根穿刺防水卷材；\n2.基层处理:最薄20厚1：8陶粒混凝土横向找坡，抗压强度不小于0.6MPA；20厚1:3水泥砂浆找平层；\n3.隔离层:10厚石灰砂浆隔离层\n4.保护层:70厚C30细石防水混凝土，内配φ4@150双向钢筋网片，分隔缝间距5*5米，PVC防水油膏嵌缝","m2",{"v":3224.621,"d":"3224.62"},null,null,"混凝土甲供\n钢筋网片甲供"]
[38,"011101001001","水泥砂浆地面-地面五","1.找平层厚度、砂浆配合比:100厚C20细石混凝土找平\n2.界面处理:素水泥浆一道甩毛（内掺建筑胶）\n3.面层厚度、砂浆配合比:30厚1：2水泥砂浆压实抹光","m2",{"v":120.905,"d":"120.91"},null,null,"混凝土甲供"]
[39,"011101001002","防尘耐磨地面-地面四","1.垫层:最薄处50厚细石混凝土找坡层，内配φ6@200双向钢丝网片\n2.面层厚度、砂浆配合比:20厚M40水泥钢屑砂浆\n3.面层做法要求:面层刷防尘耐磨高级地坪漆","m2",{"v":5698.139,"d":"5698.14"},null,null,"混凝土甲供\n钢筋网片甲供"]
[40,"011101001003","不发火水泥地面-地面三","1.垫层:70厚泡沫混凝土，密度级别700\n2.面层厚度、砂浆配合比:30厚1：2.5水泥砂浆压实抹光","m2",{"v":329.606,"d":"329.61"},null,null,"混凝土甲供"]
[41,"011101001004","水泥地面-地面二","1.垫层:550厚泡沫混凝土，密度级700\n2.找平层厚度、砂浆配合比:40厚C25细石混凝土，内配φ4@100钢丝网片，随打随抹\n3.界面处理:基层处理剂一道\n4.找平层厚度、砂浆配合比:20厚1：3水泥砂浆找平层\n5.防水浆遍数:2厚聚氨酯涂膜防水\n6.面层厚度、砂浆配合比:30厚1：2.5水泥砂浆压实抹光","m2",{"v":129.662,"d":"129.66"},null,null,"混凝土甲供\n钢筋网片甲供"]
[42,"011101001005","防水砂浆面层-地面一","1.垫层:550厚泡沫混凝土，密度级700\n2.找平层厚度、砂浆配合比:40厚C25细石混凝土，内配φ4@100钢丝网片，随打随抹\n3.找平层厚度、砂浆配合比:30厚C20细石混凝土找平层\n4.面层厚度、砂浆配合比:20厚1：2高标号防水砂浆","m2",{"v":290.703,"d":"290.70"},null,null,"混凝土甲供\n钢筋网片甲供"]
[43,"011201001001","内墙面二（防水砂浆面层）-混凝土墙","1.墙体类型:钢混墙体用Ⅰ型界面剂\n2.底层厚度、砂浆配合比:12厚1：3水泥砂浆分层压实找平","m2",{"v":2877.037,"d":"2877.04"}]
[44,"011201001002","内墙面二（防水砂浆面层）-砌块墙","1.墙体类型:砌砖墙用Ⅱ型界面剂\n2.底层厚度、砂浆配合比:12厚1：3水泥砂浆分层压实找平\n3.装饰面材料种类:刮腻子找平，防霉涂料饰面","m2",{"v":2200.855,"d":"2200.86"}]
[45,"011201001002","内墙面二-防霉涂料饰面","1.装饰面材料种类:刮腻子找平，防霉涂料2遍","m2",5077.89]
[46,"011201001003","内墙面一（防水砂浆面层）","1.墙体类型:消防水池内表面\n2.底层厚度、砂浆配合比:10厚1：3水泥砂浆分层压实找平\n3.面层厚度、砂浆配合比:20厚1：2高标号防水水泥砂浆（掺5%防水剂）压实抹光","m2",{"v":423.383,"d":"423.38"}]
[47,"011301001001","天棚抹灰","1.基层类型:现浇钢筋楼板底打磨平整，清理干净\n2.抹灰厚度、材料种类:5厚聚合物抗裂砂浆","m2",{"v":6577.262,"d":"6577.26"}]
[48,"011301001001","天棚面防霉涂料","1.刮腻子找平，防霉涂料饰面2遍","m2",{"v":6577.262,"d":"6577.26"}]
[49,"011503001001","金属扶手、栏杆、栏板","参照图集15J403-1-A1/B14","m",48.97]
[50,"010507001001","散水","1.素土夯实，向外找坡3%～5%\n2.垫层材料种类、厚度:150厚5～32卵石灌M2.5混合砂浆，宽出面层100\n3.面层厚度:60厚C20细石混凝土嵌卵石（卵石粒径35～60）","m2",18.78,null,null,"混凝土甲供"]
[51,"010507001002","坡道","1.素土夯实，向外找坡3%～5%\n2.垫层材料种类、厚度:150厚5～32卵石灌M2.5混合砂浆，宽出面层100\n3.面层厚度:60厚C20细石混凝土嵌卵石（卵石粒径35～60）","m2",{"v":59.9,"d":"59.90"},null,null,"混凝土甲供"]
[52,"010507004003","台阶","1.素土夯实\n2.300厚3:7灰土分两步夯实，宽出面层100\n3.混凝土强度等级:60厚C20混凝土，台阶面向外坡1%","m2",11.23,null,null,"混凝土甲供"]
[null,null,"措施项目"]
[1,"011701001001","地下一层综合脚手架","按照建筑面积计算，涉及地下一层房建以及汽车坡道、楼梯施工的所有脚手架（含室内、外全部）综合报价，不再另外计算任何脚手架费用","m2",{"v":7287.4,"d":"7287.40"}]
[2,"011702001001","集水坑模板","1.所有为防止涨模的加固措施均含在报价内","m2",54.38]
[3,"011702001002","垫层模板","1.所有为防止涨模的加固措施均含在报价内","m2",{"v":208.571,"d":"208.57"}]
[4,"011702001003","筏板基础模板","1.所有为防止涨模的加固措施均含在报价内","m2",{"v":457.628,"d":"457.63"}]
[5,"011702001004","柱墩基础模板","1.所有为防止涨模的加固措施均含在报价内","m2",{"v":64.446,"d":"64.45"}]
[6,"011702002001","矩形柱模板","1.所有为防止涨模的加固措施均含在报价内","m2",{"v":1987.648,"d":"1987.65"}]
[7,"011702003001","构造柱模板","1.所有为防止涨模的加固措施均含在报价内","m2",{"v":1351.522,"d":"1351.52"}]
[8,"011702006001","矩形梁模板","1.所有为防止涨模的加固措施均含在报价内","m2",{"v":5005.503,"d":"5005.50"}]
[9,"011702008001","圈梁模板","1.所有为防止涨模的加固措施均含在报价内","m2",{"v":195.253,"d":"195.25"}]
[10,"011702009001","过梁模板","1.所有为防止涨模的加固措施均含在报价内","m2",{"v":51.712,"d":"51.71"}]
[11,"011702011001","直形墙模板","1.墙宽:≤300mm，含对拉止水螺栓施工，螺栓头割除、修补\n2.所有为防止涨模的加固措施均含在报价内","m2",5497.75]
[12,"011702014001","有梁板","1.含下部钢管支撑架材料租赁、施工；\n2.所有为防止涨模的加固措施均含在报价内","m2",{"v":6491.898,"d":"6491.90"}]
[13,"011702022001","楼梯悬挑雨棚模板","1.构件类型:楼梯悬挑雨棚；\n2.所有为防止涨模的加固措施均含在报价内","m2",{"v":8.525,"d":"8.53"}]
[14,"011702024001","楼梯模板","1.所有为防止涨模的加固措施均含在报价内","m2",{"v":183.003,"d":"183.00"}]
[15,"011702026001","地沟模板","1.所有为防止涨模的加固措施均含在报价内","m2",{"v":7.2,"d":"7.20"}]
[16,"011702027001","台阶模板","1.所有为防止涨模的加固措施均含在报价内","m2",14.76]
["合    计",{"$nulls":3},"元",null,null,{"$f":"SUM(H4:H72)","v":{"v":0,"d":"0.00"}}]
["1、全费用综合单价包含完成分部分项工程项目的全部费用价格（税金按9%考虑），其组成包括但不限于人工费（包括人员加班工资、差旅及窝工费、承包人供应材料保管费等）、材料费、材料运输、卸车及二次搬运费、二次或者多次进出场费、已完工项目成品保护措施费、机械使用费及进出场安拆费、耗材费、试验及工程检测费用、管理费、利润、风险、规费、税金以及夜间照明、防尘、施工便道、安全文明（标识标牌的制作、购买及安装，绿网的覆盖，现场安全人员管理）、赶工等措施费用。交叉施工影响及配合费用，施工人员的食宿费、劳保费用、办公费、生活生产水电费、保险费也包含在报价里；\n2、结算量以招标人现场负责人、成本专员、施工员联签的现场计量工程量计算，最终结算以公司内审部审计后金额为准；\n3.清单计量规格实行《2013年工程量清单计量规范》；\n4.验收规范：以设计说明中验收规范为准；                                                                                                                                    5.以上报价按9%的增值税税金报价，签订合同时按实际税点调整合同单价；\n6.以上清单中场内运输距离：500米以内综合考虑。 "]
[]
[null,null,"报 价 人（公章）：                                                       "]
[]
[null,null,"法定代表人或委托代理人（签字或盖章）：                                           "]
[]
[null,null,"日期：        年     月     日"]